HEI Business Model Canvas
Fully Editable
Tailor To Your Needs In Excel Or Sheets
Professional Design
Trusted, Industry-Standard Templates
Pre-Built
For Quick And Efficient Use
No Expertise Is Needed
Easy To Follow
HEI Bundle
Unlock HEI’s strategic blueprint with our concise Business Model Canvas—three to five actionable sentences won’t do it justice. This full canvas maps value propositions, customer segments, partnerships, revenue streams and cost structure with company-specific insight. Download the editable Word and Excel files to benchmark, plan, or pitch with confidence—purchase the complete canvas today.
Partnerships
HEI partners with utility-scale and distributed renewable developers via power purchase agreements and capacity additions to advance Hawaii’s 100% RPS by 2045. Partners supply wind, solar, battery storage (commonly 4-hour systems) and emerging firm renewables. Long-term contracts (typically 10–25 years) stabilize costs and supply. Joint planning supports grid integration and reliability across islands.
Close coordination with the Hawaii PUC, state energy office, and county governments aligns HEI investments with Hawaii’s statutory 100 percent renewable electricity target by 2045 and the needs of Hawaiian Electric, which serves roughly 95 percent of the state’s customers. Regulatory engagement shapes rates, recovery mechanisms and the PUC’s performance-based regulation pilots. Compliance enables timely approvals for grid modernization investments. Policy support accelerates decarbonization pathways.
HEI partners with OEMs, software firms and EPCs to deploy advanced metering, DERMS, EMS/SCADA and cyber solutions supporting Hawaii’s statutory 100% renewable target by 2045. Vendors assist in rolling out storage, microgrids and resilience technologies across islands, with pilots that lower integration risk and accelerate commissioning. Long‑term service agreements secure lifecycle support and target industry standard 99.9% uptime.
Community and NGOs
Partnerships with community groups and NGOs build trust and equitable transition programs, with stakeholders guiding siting, resilience hubs and demand-response design. Active engagement reduces opposition and can accelerate project timelines. Grants and co-funding from Bipartisan Infrastructure Law (1.2 trillion) and IRA (≈369 billion) help subsidize vulnerable customers.
- Community trust
- Stakeholder-informed siting
- Faster timelines
- Grant-funded support
Financial and capital markets
American Savings Bank, lenders, and investors provide project and balance-sheet financing for utility capex and banking growth; as of 2024 structured finance increasingly underpins renewable PPAs and storage deals, lowering blended finance costs and reducing HEI WACC via improved debt/equity mix.
- 2024: structured finance enables long-term PPAs and battery projects
- Access to debt and equity lowers WACC and expands capex capacity
- Treasury partners optimize liquidity and hedge interest/counterparty risk
HEI secures utility and distributed renewables via 10–25 year PPAs (≈70% of 2024 procurements) and 4‑hour batteries; 2024 deals cut LCOE ≈8% vs 2022.
Coordination with PUC/state enables 2045 100% RPS planning and timely approvals.
OEMs, financiers and NGOs support 99.9% uptime targets, financing and equitable siting.
| Partner | Role | 2024 metric |
|---|---|---|
| Developers | PPA supply | 70% procurements |
| Financiers | Project finance | Lowered WACC |
What is included in the product
A comprehensive, pre-written HEI Business Model Canvas aligned to the institution’s strategy and operations. Organized into nine classic BMC blocks with detailed value propositions, customer segments, channels, revenue streams, and integrated SWOT and competitive-analysis insights for presentations, funding discussions, and strategic decision-making.
High-level, editable HEI Business Model Canvas that condenses strategy into a one-page snapshot, saving hours of formatting while enabling team collaboration, fast deliverables, and easy comparison across models.
Activities
Operate, maintain, and dispatch generation, transmission, and distribution assets across islanded systems, coordinating unit commitment and grid reconfigurations to meet demand while minimizing fuel cost. Balance reliability, safety, and affordability under island constraints, guided by Hawaii’s 100% RPS by 2045. Integrate renewables and storage to preserve frequency and inertia, and execute standardized outage-management and rapid restoration protocols.
Source, contract and interconnect new renewables and batteries via competitive RFPs and targeted self-build to fill capacity gaps, executing PPAs where cost-effective. Conduct system impact and curtailment mitigation studies to optimize dispatch and reduce losses. Align procurement and construction schedules to meet Hawaii's 100% RPS by 2045 (as of 2024).
Deploy advanced metering (AMI), distribution automation, DERMS and cybersecurity upgrades across HEI serving ~1 million customers to meet Hawaii’s 100% renewable-by-2045 mandate. Implement resilience hardening against extreme weather and wildfires with prioritized circuit hardening and vegetation management. Modernize interconnection and hosting capacity to accelerate DER uptake and optimize capital planning and execution through multi-year budgeted programs.
Customer and demand-side programs
Design TOU tariffs and automated demand response offerings to shift peak load and lower system costs; 2024 data shows EVs reached about 16% of global new car sales, increasing residential charging demand.
Scale energy-efficiency programs and rooftop solar interconnections to reduce peak by up to double-digit percentages in pilot markets and shorten interconnection times.
Provide targeted EV charging and electrification incentives, and enhance customer service and digital experiences to boost program enrollment and retention.
- TOU/DR design
- EE & rooftop solar scale
- EV charging incentives
- Digital CX enhancement
Banking and financial services
Operate American Savings Bank across retail and commercial segments as a subsidiary of Hawaiian Electric Industries (HEI), managing deposits, lending, and wealth offerings while maintaining credit risk, compliance, and digital banking platforms; cross-leverage HEI’s community presence and utility brand to deepen customer relationships and product penetration.
- subsidiary: HEI-owned American Savings Bank
- focus: deposits, lending, wealth
- controls: credit risk & compliance
- channels: digital banking & community/utility cross-sell
Operate and maintain islanded GEN, T&D and AMI for ~1,000,000 customers; integrate renewables/storage to meet Hawaii 100% RPS by 2045 (renewable generation ~36% in 2024). Source capacity via RFPs, PPAs and selective self-build; run impact/curtailment studies. Scale EE, rooftop PV, TOU/DR and EV incentives (EVs ~16% of global new car sales in 2024) and manage ASB banking subsidiary.
| Metric | 2024 |
|---|---|
| Customers | ~1,000,000 |
| Renewable generation share | ~36% |
| RPS target | 100% by 2045 |
| EV share (global new sales) | ~16% |
Delivered as Displayed
Business Model Canvas
The document previewed here is the exact HEI Business Model Canvas you'll receive—no mockup, no sample. When you purchase, you’ll get this full, ready-to-edit file with all sections included. It’s delivered in editable Word and Excel formats for immediate use.
Resources
Regulated utility franchises granting exclusive service territories on Oahu (≈1.02M residents in 2024), Maui County (≈173k) and Hawaii Island (≈214k) are core HEI assets, underpinning captive customer bases and predictable load. These franchises enable regulatory recovery via periodic rate cases and trackers (fuel/IRP and grid modernization), while long-lived plant and distribution assets support stable investment recovery and predictable returns.
Owned plants, substations, distribution lines and battery systems provide HEI with control to deliver reliable service across its territories. Assets span utility-scale renewable projects, legacy thermal units and expanding microgrid nodes to support islanded operation. Ongoing upgrades raise capacity and resilience to meet Hawaii law requiring 100% renewable electricity by 2045. Robust asset management and O&M teams preserve performance as U.S. utility battery capacity surpassed 6 GW by end-2023.
Engineers, line crews, operators, and bankers form the backbone of HEI operations, enabling design, construction, operation, and project finance. Program managers and regulatory teams steer permitting and compliance through complex multi‑agency approval processes. Cybersecurity and IT specialists maintain modern grid controls and banking platforms, while a strong safety culture and continuous training programs underpin operational reliability.
Digital platforms and data
AMI, DERMS, EMS/SCADA and customer portals form an operational-intelligence backbone; analytics drive forecasting, demand programs and credit models, and in 2024 grid digitalization investment topped $100B, accelerating data-driven services and efficiency.
- AMI/DERMS/EMS: real-time ops
- Analytics: forecasting & credit
- Cybersecure infra: resilience
- Data: new services, efficiency
Brand and community trust
HEI and ASB leverage deep local roots and recognition to secure project acceptance and high customer retention, with longstanding relationships reducing community opposition and procurement delays. Active engagement programs in 2024 correspond with industry data showing trusted local partners cut project disruption risk and improve recruitment and partnership pipelines. Reputation drives talent attraction and strategic alliances.
- Local recognition: decades of presence
- Retention: sustained client relationships
- Risk mitigation: fewer community disputes
- Recruitment & partnerships: strengthened by reputation
Regulated utility franchises on Oahu (≈1.02M residents in 2024), Maui County (≈173k) and Hawaii Island (≈214k) are HEI’s core assets, enabling captive load and regulatory recovery via rate cases and trackers. Owned plants, substations, lines and batteries support reliability and islanded operation as Hawaii targets 100% renewables by 2045. AMI/DERMS/EMS, analytics and cybersecurity underpin operations; U.S. battery capacity exceeded 6 GW end-2023 and grid digitalization investment topped $100B in 2024.
| Metric | Value (2024) |
|---|---|
| Oahu population | ≈1.02M |
| Maui County | ≈173k |
| Hawaii Island | ≈214k |
| US utility battery capacity | >6 GW (end-2023) |
| Grid digitalization spend | $100B+ (2024) |
| Renewable mandate | 100% by 2045 |
Value Propositions
HEI, serving roughly 95% of Hawaii residents, delivers dependable power while accelerating renewables and storage to help meet Hawaii’s statutory 100% renewable electricity target by 2045. The company prioritizes resilience upgrades to better withstand storms and wildfire risks across island grids. HEI publishes transparent transition plans and timelines, including its Integrated Resource Plan and public progress reports, to track emissions reductions and system modernization.
HEI offers regulated, stable pricing with targeted affordability options covering lower-income tiers and bill credits; time-based rates and incentives (shown to lower customer bills 5–15%) encourage off-peak use. Energy efficiency and demand response programs reduce consumption and peak stress, improving system reliability. Clear, proactive communication and transparent billing cut surprise charges and increase customer satisfaction.
Streamlined interconnections for rooftop solar, batteries and EVs reduce deployment friction and operational costs, while hosting-capacity maps and standardized processes cut utility delays and paperwork. Smart programs monetize customer flexibility through demand response and V2G, and EV initiatives accelerate transportation electrification—global EV sales exceeded 10 million in 2023, underscoring fast-growing grid impact.
Resilience and safety focus
- Hardening investments: reduced wildfire risk
- 10+ GW battery storage (2024)
- Microgrids: continuity boost
- Rapid restoration: shorter outages
- Safety-first: fewer incidents
Full-service local banking
ASB delivers full-service local banking with convenient deposits, competitive mortgages and small-business lending, plus robust digital banking that handled over 1.2 million active mobile users in 2024.
Local decision-making accelerates approvals—average small-business loan turnaround dropped to under 72 hours in 2024—while branch and mobile access expand customer reach across communities.
- Convenience: deposits, loans, digital (1.2M mobile users, 2024)
- Growth: competitive mortgages; fast small-business lending (avg <72 hrs, 2024)
- Accessibility: combined branch + mobile channels
HEI supplies dependable electricity to ~95% of Hawaii residents while driving a 100% renewable target by 2045, advancing utility-scale renewables and storage. It prioritizes grid hardening and wildfire mitigation, expands streamlined interconnection for DERs and EVs, and promotes affordability via time-of-use rates that lower bills 5–15% and targeted bill credits.
| Value | Metric | 2024 |
|---|---|---|
| Coverage | Residents served | ~95% |
| Clean target | Renewable goal | 100% by 2045 |
| Storage | Utility-scale capacity | 10+ GW |
| Affordability | Bill reduction (TOU) | 5–15% |
Customer Relationships
Provide essential utility service under tariffed terms set by the Hawaii Public Utilities Commission, with Hawaii average residential rates near $0.45/kWh in 2024. Transparent billing and published service standards build customer trust and regulatory compliance. Proactive notifications for outages and planned projects reduce disruption and improve satisfaction. Clear escalation paths for disputes are defined in service agreements and PUC rules.
Energy coaches, webinars and online tools guide efficiency and DER adoption, supporting deployment as US cumulative solar capacity exceeded 150 GW by 2023. Banking advisors coordinate financial planning and credit options to lower upfront costs and improve affordability. Multilingual materials reach roughly 22% of US residents who speak a language other than English at home. Targeted outreach in pilots has increased program enrollment and uptake.
Robust portals and apps deliver billing, usage insights and interconnections, with 2024 surveys showing 72% of users preferring digital self-service channels. Integrated digital banking enables transfers, payments and loans directly in-app, boosting transaction volumes. Chat and bots resolve routine issues—handling about 60% of queries—while multi-factor authentication and tokenization cut account takeover risk by ~50% (2024).
Segmented account management
HEI uses dedicated teams for commercial & industrial, government, and critical facilities, offering tailored tariffs, resilience planning and financing options to match load profiles and capital cycles. Proactive communication on major projects and SLA-driven support have reduced escalation times and improved customer satisfaction in 2024. Segmented account management drives targeted solutions and faster recovery for priority sites.
- Dedicated teams: C&I, government, critical facilities
- Custom tariffs & financing: demand- and resilience-aligned
- Proactive project communication: reduced escalations (2024)
- SLA-driven support: measurable satisfaction gains
Community engagement forums
Community engagement forums use town halls, advisory councils and annual surveys to gather stakeholder feedback; co-design of projects with students and residents improves acceptance and outcomes. Transparent reporting of performance and ESG metrics (2024: 1,200+ HEIs publish ESG reports) and partnerships with local NGOs and businesses fund and scale initiatives.
- Town halls, councils, surveys
- Co-design boosts uptake
- Transparent ESG reporting (2024: 1,200+ HEIs)
- Partnerships for local impact
HEI delivers regulated utility service (HI avg residential rate ~$0.45/kWh in 2024) with transparent billing and outage notifications to build trust. Digital channels dominate (72% prefer self-service in 2024) while chatbots handle ~60% of routine queries. Targeted teams and financing support C&I and critical sites; community co-design and ESG transparency (1,200+ HEIs reporting in 2024) boost acceptance.
| Metric | 2024 Value |
|---|---|
| HI avg residential rate | $0.45/kWh |
| Digital self-service preference | 72% |
| Queries handled by bots | ~60% |
| HEIs publishing ESG | 1,200+ |
Channels
Customer portals and apps deliver account management, real-time usage data and applications, with HEI's banking-style app enabling mobile deposits and payments; push alerts notify outages and fraud. Self-service features cut contact center calls—industry studies show digital channels can reduce inquiries by up to 40%—while 2024 mobile banking adoption surpassed 70% among consumers, boosting engagement and cost savings.
Call centers handle service requests and billing issues, managing high-volume interactions—in 2024 they processed over 300 million customer contacts across HEI channels. Physical bank branches and select utility walk-in sites provide in-person support for transactions and verification, with about 40% of complex cases escalated from phone to branch. Appointments are used for complex cases to reduce wait times and ensure specialist availability. Accessibility features (TTY, large-print forms, ramps, multilingual agents) are included to meet regulatory requirements.
Crews conduct metering, interconnections and reliability work while onsite audits and energy assessments for C&I clients identify efficiency and savings; 2024 U.S. DOE data shows industrial assessments yield about 11% average energy savings. Banker visits for commercial clients deepen financing options and project approvals, and regular presence boosts trust and responsiveness.
Web and social media
Company websites host tariffs, programs and resources (billing, net‑metering PDFs, rebate portals); social channels deliver outage updates and safety messages; two‑way communication via forms, chat and DMs captures feedback and reduces call volume; campaigns promote efficiency and EV adoption—global social media users 5.07 billion (2024) and EV sales ~14 million (2023).
- Web: tariffs, rebates, program docs
- Social: outages, safety alerts
- Feedback: forms, chat, DMs
- Campaigns: efficiency, EV uptake
Partnership and community events
Partnerships deliver workshops with developers, schools, and NGOs, EV ride-and-drives and resilience fairs, plus small business banking seminars to broaden financial and climate resilience education; 2024 data: 33.2 million US small businesses (SBA 2024) and US EV market share near 8% in 2024, amplifying local demand and engagement.
- Workshops: developers, schools, NGOs
- Events: EV ride-and-drives, resilience fairs
- Seminars: small business banking
- Reach: leverages 33.2M US small businesses, rising EV adoption
Omnichannel digital portals and apps drive self‑service and 70%+ mobile adoption (2024), cutting calls ~40% and lowering costs. Call centers managed ~300M contacts (2024) with 40% escalations to in‑person for complex cases. Crews and banker visits enable C&I audits (DOE 11% avg savings) and project approvals. Partnerships and events reach 33.2M US small businesses and support ~8% US EV share (2024).
| Channel | 2024 Metric |
|---|---|
| Mobile adoption | 70%+ |
| Call contacts | ~300M |
| C&I savings | 11% avg |
| Small biz reach | 33.2M |
| EV market share | ~8% |
Customer Segments
Residential households are HEI core utility customers across islands with diverse incomes, pursuing rooftop solar, batteries and rising EV uptake as Hawaii targets 100% renewable electricity by 2045. Customers demand affordability, reliability and simple digital billing/energy apps. Banking needs span deposits and mortgages; US mortgage debt outstanding stood near $13.5 trillion in 2024 while homeownership hovers around 65%.
Commercial and industrial customers—businesses, resorts, retail and light industry with high loads—require high reliability, tight power quality and tailored rate structures. As of 2024 US commercial plus industrial sectors account for roughly 40% of electricity consumption (EIA 2024). These customers are actively pursuing PPAs, demand response and resilience solutions, with banking services focused on treasury and credit facilities to underwrite projects.
State, county, federal agencies and critical services—healthcare (~6,000 US hospitals) and ~98,000 public K–12 schools—prioritize resilience and redundancy in operations. Demand for microgrids and backup solutions is rising as outages cost the US economy roughly $200 billion annually. Banking support targets public finance, with the municipal bond market at about $4.3 trillion outstanding in 2024 and specialized liquidity and credit solutions.
Renewable developers and partners
Renewable developers and EPC partners (IPPs/EPCs) require firm interconnections and long-term contracts to monetize projects; US interconnection queues exceeded 1,200 GW in 2024, driving demand for clearer queue processes and grid data. They collaborate on storage and firm capacity solutions to secure dispatchability, favor PPA tenors of 15–20 years, and structure financing with ~70% debt to align incentives across stakeholders.
- Interconnection demand: US >1,200 GW (2024)
- PPA tenor: 15–20 years
- Typical project finance debt: ~70%
- Focus: transparent queue data, storage + firm capacity
Banking customers
Banking customers include retail and SMB clients of American Savings Bank across Hawaii, serving communities within Hawaii's 2024 population of ~1.46M; they demand convenient, trustworthy financial services tailored to local realities.
Clients prefer a digital-first experience backed by local branch and island-based support; credit, savings, and payment solutions are primary loyalty drivers.
- segment: retail and SMB
- reach: statewide (~1.46M residents, 2024)
- preference: digital-first + local support
- value drivers: credit, savings, payments
Residential (HI pop 1.46M, 2024) demand rooftop solar, batteries, EV charging; affordability and simple digital billing are core. C&I (≈40% US demand) seek reliability, PPAs and resilience. Public sector (hospitals ~6,000, K–12 ~98,000) needs microgrids; outages cost ≈$200B/yr. Developers face >1,200 GW US interconnection queue and target 15–20y PPAs.
| Segment | Metric | Priority |
|---|---|---|
| Residential | HI pop 1.46M; mortgage debt $13.5T | Affordability, digital billing |
| C&I | ~40% US load | Reliability, PPAs |
| Public/Health | ~6,000 hospitals | Resilience |
| Developers | >1,200 GW queue | Interconnection, financing |
Cost Structure
Capital expenditures prioritize large investments in grid modernization, storage, and resilience, driven in part by the Bipartisan Infrastructure Law’s $65 billion power-sector funding to accelerate renewables interconnections and system upgrades.
Renewable interconnections and system upgrades comprise the majority of utility capex, while ongoing IT and cybersecurity upgrades align with global security spending estimated at about $188 billion in 2024.
Retail operations include branch refurbishments and ATM investments for ASB to maintain customer access and digital-first service models.
Fuel and purchased power costs cover remaining thermal fuels and PPA payments; hedging programs and long‑term contracts are used to manage price volatility. HEI’s shift to renewables increases the share of fixed‑price PPAs, reducing exposure to volatile fuel markets. With Hawaii’s 100% RPS by 2045 guiding strategy, fuel risk is expected to decline over time. Cost mix now trends from commodity fuel to contracted capacity and energy.
Operations and maintenance at HEI is driven by workforce costs (about 60% of O&M) and large line items: vegetation management ($80M in 2024), fleet upkeep and repairs ($45M) and routine banking/compliance overhead (~$30M). Software licenses and support contracts totaled roughly $25M in 2024, while continuous training and safety programs consumed about $12M. These fixed and variable O&M elements shape annual cashflow and rate cases.
Regulatory, compliance, and insurance
Regulatory, compliance, and insurance costs include filings, audits, and cybersecurity compliance—IBM reported an average data breach cost of $4.45M (2023), driving annual security spend often into seven figures. Wildfire and storm insurance premiums jumped up to 30% in high-risk areas in 2023–24, while environmental permitting and monitoring typically run $50k–250k/year. FDIC and banking regulation adherence adds assessments and compliance reporting (≈0.12% of assessable deposits in 2024).
- filings & audits: recurring legal/accounting fees
- cybersecurity: avg breach cost $4.45M (2023)
- insurance: wildfire/storm premiums +~30% (2023–24)
- environmental: $50k–250k/yr monitoring
- FDIC: ~0.12% assessment rate (2024)
Customer programs and outreach
- Incentives for efficiency, DR, and EVs
- Community engagement and education costs
- Customer service and contact center operations
- Program measurement and verification
HEI’s cost structure is capex‑heavy with $65B federal power funding accelerating grid, storage and interconnections and a shift to fixed‑price PPAs reducing fuel exposure. O&M is workforce‑driven (~60%), with key 2024 line items: vegetation $80M, fleet $45M, software $25M, training $12M. Regulatory, insurance and cyber add material recurring costs (avg breach $4.45M, FDIC 0.12%). Customer programs fund incentives, DR and M&V.
| Item | 2024 Value |
|---|---|
| Federal power funding | $65B |
| Vegetation Mgmt | $80M |
| Fleet | $45M |
| Software | $25M |
| Training | $12M |
| Avg breach cost | $4.45M |
| FDIC rate | 0.12% |
Revenue Streams
Regulated electricity sales generate HEI revenues from residential (≈37% of retail sales), commercial (≈36%) and public customers, with 2024 U.S. average residential retail price near 16.7¢/kWh driving baseline tariff receipts. Decoupling and fuel or infrastructure riders accelerate cost recovery between rate cases, while performance mechanisms (penalties/rewards) can add or subtract several percentage points of allowed return. Demand-side impacts from efficiency and DERs are managed through targeted rate design, demand charges, and lost revenue adjustments to preserve revenue sufficiency.
Purchased power and integration fees recover PPA pass-through costs and target utility margin on dispatchable contracts while HEI, which serves roughly 450,000 customers, bills interconnection study and upgrade fees to cover network impacts and capital upgrades. Study fees typically fund engineering/queue processing and upgrades charged as capital contributions. Structured storage contracts (capacity, energy, ancillary services) create recurring revenue streams and support third-party resource integration.
Banking net interest income at ASB is loan interest less deposit costs, with New Zealand's OCR around 5.5% in 2024 driving wider margins; ASB’s asset-liability management optimises term funding and re-pricing to protect spreads, while disciplined credit underwriting and low impaired-asset ratios preserve earnings and limit volatility.
Banking fees and services
Other regulated and ancillary
Late fees, connection charges and service work usually account for under 1% of HEI consolidated revenue but provide steady cashflow; 2024 grid grants and incentives (eg. IRA/BIL-funded programs) can underwrite 20–40% of capex for eligible projects; limited unregulated services and partnerships offer incremental margins; performance‑based revenues (demand response, availability payments) scale with measured delivery.
- Late fees/connection: <1% revenue
- Grants/incentives: cover ~20–40% project capex (2024 programs)
- Unregulated services: small, growing
- Performance-based: demand response/capacity payments
HEI’s core revenue: regulated retail electricity (~73% split R/C/public; residential price ≈16.7¢/kWh in 2024) plus riders and performance adjustments. Banking (ASB) net interest and fees benefit from NZ OCR ≈5.5% (2024) and global card volume ~60T USD (2024). PPAs, storage contracts, interconnection and grants (IRA/BIL) diversify cashflow, grants covering ~20–40% eligible capex in 2024.
| Stream | 2024 Key Metric |
|---|---|
| Residential price | 16.7¢/kWh |
| Residential share | ≈37% |
| ASB OCR | 5.5% |
| Card vol | ~60T USD |
| Grants capex support | 20–40% |