Essity Business Model Canvas
Fully Editable
Tailor To Your Needs In Excel Or Sheets
Professional Design
Trusted, Industry-Standard Templates
Pre-Built
For Quick And Efficient Use
No Expertise Is Needed
Easy To Follow
Essity Bundle
Unlock Essity's strategic blueprint with our concise Business Model Canvas preview. For entrepreneurs, investors and strategists, the full Canvas reveals detailed value propositions, revenue streams, partnerships and cost drivers that power Essity’s market leadership. Purchase the complete editable Word & Excel files to benchmark, strategize, and implement winning moves.
Partnerships
Strategic sourcing of pulp, tissue base paper, SAP and nonwovens secures volume and quality through multi‑year contracts that stabilize pricing and supply. Collaboration with suppliers on sustainable fibers and recycled inputs reduces footprint and supports Essity’s 2024 sustainability targets. Vendor‑managed inventory pilots in comparable CPG programs have reduced working capital needs by about 15% while improving service levels.
OEM partners for paper machines, converting lines and dispensing systems drive efficiency and product innovation, with joint pilots reporting up to 30% faster changeovers and 15–25% less waste in line trials. IoT and sensor partners enable smart dispensers and data services that can increase uptime and usage insights, supporting service agreements that historically reduce unplanned downtime by ~20% across global plants.
Key accounts across grocery, pharmacy and e-commerce extend Essity’s reach and shelf presence, with retail channels driving scale—Essity reported approximately SEK 134 billion sales in 2024. Category management collaboration with top retailers optimizes assortment and promotions. Distributors and janitorial suppliers channel Professional Hygiene into enterprises. Data sharing with partners improves demand planning and on-shelf availability.
Healthcare systems and care institutions
Hospitals, eldercare and home-care organizations co-develop continence care pathways with Essity to improve outcomes and reduce costs; urinary incontinence affects ≈200 million people globally, driving demand. Clinical partnerships provide real-world efficacy and cost-effectiveness data; training alliances upskill staff on product use and skin health. Tender agreements secure multi-year volumes and long-term relationships.
- Hospitals: pathway co-development
- Eldercare/home-care: implementation
- Clinical validation: efficacy & cost
- Training: staff upskilling
- Tenders: stable volume, multi-year
NGOs, regulators, and sustainability partners
Alliances with NGOs and sustainability partners expand hygiene access, advance circularity and responsible sourcing, and support Essity’s presence in about 150 markets; Essity employed roughly 46,000 people in 2024 to scale these programs. Compliance bodies guide product safety and labeling, while recycling and waste-management partners enable tissue recovery initiatives and industry groups help shape standards and best practices.
- NGO & sustainability partnerships: circularity & access
- Regulators: safety, labeling compliance
- Recycling partners: tissue recovery
- Industry groups: standards & best practices
Strategic supplier contracts secure pulp, tissue base paper, SAP and nonwovens, supporting volume/price stability and 2024 sustainability targets. OEM, IoT and dispenser partners boost line efficiency (up to 30% faster changeovers, 15–25% less waste) and cut unplanned downtime ~20%. Retail, healthcare and NGO alliances drive scale (SEK 134bn sales, 46,000 employees, ~150 markets in 2024).
| Metric | Value |
|---|---|
| 2024 Sales | SEK 134bn |
| Employees | 46,000 |
| Markets | ~150 |
| Changeover speed | up to 30% |
| Waste reduction | 15–25% |
| Downtime cut | ~20% |
What is included in the product
A concise, pre-written Business Model Canvas for Essity covering the 9 classic blocks—customer segments, value propositions (hygiene, health, hygiene solutions), channels (retail, e‑commerce, B2B), key activities (R&D, manufacturing), resources, partners, cost/revenue structures—highlighting sustainability, innovation, global footprint, and competitive advantages for investors and analysts.
High-level view of Essity's business model with editable cells, condensing its hygiene and health product strategy into a one-page snapshot that saves hours of structuring, enables fast team collaboration, and delivers boardroom-ready clarity for quick decision-making.
Activities
R&D focuses on developing high-performance absorbent cores, skin-friendly materials and ergonomic designs for personal care and incontinence products, backed by clinical testing in healthcare settings. Teams iterate dispensing systems and IoT-enabled sensors to enable data-driven hygiene and service models. Patent filings and active IP defense secure product differentiation and commercial exclusivity.
Essity operates pulp, tissue, nonwoven and converting lines across c.150 markets with roughly 46,000 employees and net sales SEK 149.6 billion (2023); high-volume plants focus on optimizing OEE and reducing energy intensity. Continuous lean, automation and scaled quality-control programs aim to minimize scrap and boost throughput. Operations adhere to strict wastewater and emissions controls and science-based climate targets.
Manage TENA, Tork, Libero and other brands across ~150 markets, leveraging Essity's global scale (2024 net sales SEK 131.7 billion). Execute shopper marketing, digital campaigns and education programs reaching millions of consumers to drive category growth. Collaborate with retailers on planograms and promotions and track brand health and ROI with analytics using SKU-level sales and margin KPIs.
Integrated supply chain and logistics
Essity aligns demand forecasting and S&OP to balance manufacturing capacity and seasonal peaks, while sourcing raw materials and optimizing inventories to sustain retail and B2B service levels. Multi-modal distribution networks and dynamic routing reduce lead times and exposure to transport volatility, with resilience measures against commodity swings implemented across procurement and inventory strategies.
- Forecasting & S&OP
- Capacity balancing
- Raw material sourcing
- Inventory optimization
- Multi-modal distribution
- Service level maintenance
- Commodity & transport resilience
Clinical training and B2B service delivery
Deliver clinical staff training, hygiene audits and protocols that drive infection-control compliance across hospitals, offices and hospitality; integrate dispenser installation, preventative maintenance and IoT data to monitor usage and adherence. Tailor service packages to sector requirements and measure outcomes to support tenders, renewals and SLA performance reporting.
- Staff training, audits, protocols
- Dispenser install, maintenance, IoT insights
- Sector-tailored solutions: healthcare, hospitality, offices
- Outcome measurement to support tenders & renewals
R&D develops high-performance absorbents, skin-friendly materials and IoT-enabled dispensing for healthcare and consumer products. Global manufacturing and converting network optimizes OEE, energy and emissions while meeting science-based targets. Brand marketing, retail partnerships and B2B hygiene services drive sales and service-level performance across ~150 markets.
| Metric | Value |
|---|---|
| Net sales (2024) | SEK 131.7 bn |
| Employees | ~46,000 |
| Markets | ~150 |
Full Version Awaits
Business Model Canvas
The Business Model Canvas for Essity shown here is the actual document, not a mockup. When you purchase, you'll receive this exact file with all content and formatting preserved, ready to edit and present. No placeholders or marketing samples—what you preview is what you'll download in full.
Resources
TENA, Tork and Libero anchor Essity’s portfolio, driving trust, pricing power and prioritized shelf space across retail and professional channels; TENA leads in continence care while Tork dominates professional hygiene. Brand equity reduces switching and supports premium tiers, with consistent product quality underpinning reputation. Local brands complement penetration in specific markets where Essity operates in about 150 countries and employs roughly 46,000 people (2024).
Paper mills, nonwoven facilities and converting plants form Essity’s global scale, supporting sales in about 150 countries and annual net sales of c. SEK 150 billion (2023). Proprietary tooling and molds enable unique product features and premium positioning. Regional logistics hubs ensure timely service to retail and B2B customers. Deep maintenance know-how and predictive upkeep protect plant uptime and continuity.
Essity protects innovation with over 1,000 patents and families across absorbency, skin care and dispensing systems, anchoring product differentiation and licensing potential; the group reported net sales of SEK 129.2 billion in 2023. Deep process expertise delivers measurable cost and quality advantages across manufacturing lines, supported by ~46,000 employees globally. A portfolio of clinical studies underpins efficacy claims, while advanced data models improve route-to-market efficiency and demand planning, reducing inventory volatility and stock-outs.
Commercial network and key account teams
Commercial network and key account teams drive volume through deep retailer, distributor and institutional relationships; in 2024 Essity reported net sales of SEK 142.7 billion, underpinned by trade partnerships. A trained salesforce delivers consultative selling and on-site training, while KAM capabilities secure tenders and joint business plans; local market insights inform assortment and dynamic pricing.
- Retail & distributor partnerships: primary volume channel
- Salesforce: consultative selling + training
- KAM: tenders & joint business plans
- Local insights: assortment & pricing
Sustainability capabilities
Essity leverages certified fiber sourcing and recycling partnerships that in 2024 covered about 90% of purchased pulp, supporting ESG targets and lowering raw material risk. Life-cycle assessment tools steer product design and substantiated environmental claims across key brands. Company energy and water programs reduced intensity by c.12% vs 2020, cutting costs and emissions. Credible, audited reporting (annual and sustainability reports) strengthens stakeholder trust.
- Certified fiber: ~90% pulp certified/recycled (2024)
- LCA: guides product claims and design
- Energy/water: ~12% intensity reduction vs 2020
- Reporting: audited sustainability disclosures
Essity’s brands (TENA, Tork, Libero) and 1,000+ patents drive premium positioning and licensing; net sales SEK 142.7bn (2024) with ~46,000 employees. Global mills, nonwovens and predictive maintenance ensure scale and uptime. Certified pulp ~90% (2024) and -12% energy/water intensity vs 2020 underpin ESG and cost resilience.
| Metric | Value |
|---|---|
| Net sales (2024) | SEK 142.7bn |
| Employees | ~46,000 |
| Patents | 1,000+ |
| Certified pulp (2024) | ~90% |
| Energy/water intensity | -12% vs 2020 |
Value Propositions
Essity delivers superior absorbency, skin health and comfort through advanced materials and product design, reducing leakage and waste and lowering total care costs. Clinical evaluations and partnerships demonstrate evidence-backed performance in hospitals and long-term care. Products support user confidence and dignity in daily life. Essity sells in ~150 countries with net sales ~SEK 129.8bn (2023).
Essity's optimized dispensers and refill systems can cut consumption by up to 30% (2024 customer data). Training and standardized protocols reduce cleaning and stocking labor by about 20%, lowering product waste. Real-time data insights improve replenishment accuracy and hygiene compliance, delivering measurable operational efficiencies and cost-per-use reductions for institutions.
Recycled fibers, responsible sourcing and lighter designs reduce lifecycle impact while maintaining performance parity with conventional tissue; Essity’s circular initiatives support tissue recovery programs and recycling partnerships. Transparent ESG claims and third-party certifications build trust with buyers and regulators, enabling traceability and compliance.
Comprehensive portfolio for every life stage
From baby care to feminine and incontinence, Essity acts as a single partner across 150+ countries, simplifying procurement and ensuring consistent quality; tailored fits and sizes boost comfort and clinical outcomes, while multi-tier pricing and private-label options address diverse budgets and channel needs.
- Coverage: baby-to-incontinence across 150+ countries
- Consistency: standardized quality across brands
- Fit: multiple sizes for better outcomes
- Pricing: multi-tier and private-label options
Clinical support and education
On-site training improves patient outcomes and staff efficacy: WHO-backed hand hygiene programs can cut healthcare-associated infections by up to 50%, with facility training linked to ~30% faster protocol adherence (2024 studies).
Evidence-based protocols reduce dermatitis and incidents; European occupational skin programs reported ~30% lower dermatitis incidence and reduced incident-related costs in 2024.
Audit tools benchmark hygiene performance (compliance gains 20–25%); integrated clinical support raised tender win rates ~12% and client retention ~8% in 2024 client reports.
- infection_reduction: up to 50%
- adherence_gain: ~30%
- dermatitis_reduction: ~30%
- compliance_gain: 20–25%
- tender_win_increase: ~12%
- retention_increase: ~8%
Essity delivers high-performance absorbent and skin-friendly products across 150+ countries, driving clinical outcomes and dignity; net sales SEK 129.8bn (2023). Optimized dispensers cut consumption up to 30% (2024), training and protocols yield ~30% faster adherence and up to 50% infection reduction. Circular sourcing and certifications support recycling and regulatory compliance, improving tender wins (~12%) and retention (~8%) in 2024.
| Metric | Value |
|---|---|
| Net sales (2023) | SEK 129.8bn |
| Consumption cut (2024) | up to 30% |
| Infection reduction | up to 50% |
| Adherence gain | ~30% |
| Tender win increase (2024) | ~12% |
| Retention increase (2024) | ~8% |
Customer Relationships
Dedicated key-account teams co-create joint business plans with major retailers and distributors, using regular reviews to align on promotions, supply and assortment. Data sharing and category management improve availability and drive growth, supported by Essity’s global footprint in about 150 countries and roughly 46,000 employees as of 2024. Long-term contracts with leading retailers stabilize volumes and reduce volatility.
Specialists train healthcare staff and facility managers, delivering hands-on training and tailored protocol development aligned with regulations and best practice. Hotline and scheduled on-site visits resolve issues quickly, reducing escalation and downtime. This clinical and technical support differentiates Essity beyond product features, reinforcing long-term contracts and adoption. Essity employs about 46,000 people (2024) to scale these services.
In 2024 Essity scaled multichannel consumer care—phone, chat, social and retail kiosks—to handle inquiries and product guidance efficiently. Sampling and trials increased trial-to-purchase conversion, accelerating brand switching. Subscription and loyalty programs boosted repeat purchase frequency and retention. Structured feedback loops from customer data inform continuous product and service improvement.
Digital engagement and self-service
- Portals: order/SKU/invoice management
- IoT: dispenser usage & alerts
- Content hubs: education & compliance
- Automation: lower service costs
Co-creation and pilots
Pilot programs test innovations with select customers to validate performance; Essity reported net sales of SEK 116.6 billion in 2024, supporting continued investment in pilots. Joint metrics (cost per use, hygiene incident rates) validate cost and hygiene outcomes; rapid feedback accelerates product-market fit and early success cases underpin broader rollouts.
- Pilot scope: select B2B sites
- Metrics: cost-per-use, hygiene incidents
- Outcome: faster product-market fit
- Scale: success cases enable rollouts
Key-account teams and long-term retailer contracts stabilize volumes; Essity reported net sales SEK 116.6 bn and ~46,000 employees in 2024. Clinical teams and kiosks drive adoption and reduce downtime; multichannel consumer care, subscriptions and pilots boost retention and trial-to-purchase. Digital portals, IoT and automation cut service costs and improve availability.
| Metric | 2024 |
|---|---|
| Net sales | SEK 116.6 bn |
| Employees | ~46,000 |
| Countries | ~150 |
Channels
Supermarkets, drugstores and pharmacy chains provide mass reach for Essity, with products sold in more than 150 countries and listed in thousands of retail and pharmacy outlets. In-aisle activation and planograms lift on-shelf conversion and visibility, especially for new launches. Regional distributors extend reach into smaller formats and local chains. Promotions and price packs drive trial and higher basket size, supporting volume growth.
Own sites and marketplaces give Essity convenience and assortment depth, supporting a channel where global e-commerce reached about 24% of retail sales in 2024. Subscriptions enable predictable replenishment and lower churn for hygiene staples. Ratings and reviews drive trust and discovery, boosting conversion rates on product pages. Consumer and transaction data power personalization and inventory optimization across channels.
B2B distributors and janitorial suppliers reach offices, hospitality, industry and education by offering bundled SKUs that simplify procurement for facility managers, improving order accuracy and reducing SKU counts per site. Training and service add‑ons (technical support, cleaning protocols) increase customer stickiness and upsell potential. Nationwide coverage and Essity’s presence in about 150 countries with over 45,000 employees support multi‑site clients.
Healthcare procurement and tenders
Healthcare procurement and tenders channel Professional Hygiene and continence care via public and private tenders; evidence dossiers and clinical trials underpin awards and framework agreements typically secure multi-year volumes (commonly 2–4 years); compliance, traceability and delivery reliability are decisive for contract retention.
- evidence-led
- frameworks 2–4y
- multi-year volumes
- compliance & delivery
Direct sales and installers for dispensers
Field teams specify, install and maintain dispensers on-site, using surveys to ensure optimal placement and usage and minimize waste; after-sales service protocols sustain uptime and customer satisfaction while enabling data-driven replenishment. Cross-selling of refills and consumables increases recurring revenue and lifetime value; Essity is present in about 150 countries (2024).
- Field install & maintenance
- Site surveys for optimal placement
- After-sales uptime & satisfaction
- Cross-sell refills/consumables
Essity sells through supermarkets, pharmacies and distributors in 150+ countries, using planograms and promotions to boost shelf conversion. E‑commerce and subscriptions accounted for ~24% of retail sales in 2024, raising repeat purchase rates. B2B/tenders secure 2–4y multi‑year volumes; field teams install/maintain dispensers and drive refill cross‑sells.
| Channel | Reach | 2024 metric |
|---|---|---|
| Retail | 150+ countries | Thousands of outlets |
| E‑commerce | Global | ~24% of retail sales (2024) |
| B2B/Tenders | Facilities & healthcare | 2–4y frameworks |
Customer Segments
Households buying toilet tissue, paper towels and feminine care prioritize value, softness and skin-friendliness; brand trust drives high repeat purchase rates. Essity, a global hygiene leader with major brands like TENA and Lotus, reported net sales of SEK 126.8 billion in 2024, underscoring scale and retail reach. Retail and growing e-commerce channels remain primary access points for these shoppers.
Parents and baby caregivers prioritize comfort and leakage protection when buying diapers and wipes in a global babycare market valued at about USD 72 billion in 2024. Subscription convenience matters for frequent use, with subscriptions representing roughly 12% of online diaper purchases in developed markets. Sensitive-skin formulations and eco credentials drive choice for around 40% of caregivers. Healthcare and pediatric recommendations boost brand trust for an estimated 68% of buyers.
End-users require discreet, high-absorbency solutions that prioritize fit, skin health and dignity. About 30% of adults aged 65+ experience urinary incontinence, driving demand and underscoring the need for caregiver guidance to ensure correct product selection. Distribution spans retail, e-commerce and care institutions to reach both independent seniors and institutional procurement.
Healthcare providers and institutions
Hospitals, nursing homes and home‑care agencies purchase Essity products at scale, prioritizing clinical outcomes, total cost of ownership and regulatory compliance.
These customers require supplier-led training, regular audits and comprehensive documentation to meet patient-safety and reimbursement criteria.
Procurement commonly occurs via public and private tenders and multi-year framework agreements.
- scale
- outcomes
- TCO
- compliance
- training
- audits
- tenders
Businesses and facility managers
Offices, hospitality and public venues demand reliable hygiene systems that prioritize cost-in-use, high uptime and a smooth user experience to protect brand reputation and reduce operational disruption.
Customers increasingly prefer bundled dispenser + consumable + maintenance services, typically procured via distributors or multi-year contracts to guarantee supply and service continuity.
Essity served customers in about 150 countries in 2024, enabling global contract delivery and localized distributor networks.
- Tags: cost-in-use
- Tags: uptime
- Tags: user-experience
- Tags: bundled-solutions
- Tags: distributors-contracts
Households seek value, softness and brand trust; Essity net sales SEK 126.8bn (2024), presence in 150 countries supports retail/e‑commerce reach.
Parents prioritize leakage protection; global babycare ≈USD 72bn (2024); ~12% online subscriptions, ~40% choose eco/sensitive.
≈30% of 65+ report incontinence; seniors need discreet, high‑absorbency solutions via retail and care institutions.
Hospitals/nursing homes prioritize outcomes, TCO and compliance; procurement via tenders and multi‑year contracts.
| Segment | 2024 metric |
|---|---|
| Households | SEK 126.8bn; 150 countries |
| Babycare | USD 72bn; 12% subs; 40% eco |
| Seniors | 30% 65+ incontinent |
| Institutional | Tenders; multi‑year contracts |
Cost Structure
Pulp, SAP, nonwovens and chemicals are the primary cost drivers for Essity; in 2024 Essity flagged continued input-cost pressure from pulp and SAP markets. Commodity volatility materially impacts margins, while sustainable or recycled inputs often carry premiums that compress short-term profitability. Packaging optimization programs in 2024 reduced material use and waste, lowering unit costs and logistics expenses.
Operating mills and converting lines require substantial labor, maintenance and utilities, supporting Essity’s global workforce of about 46,000 employees (2024). Energy intensity is significant in tissue production, making utilities a major cost driver. Ongoing efficiency programs and automation reduce unit costs and downtime. Environmental compliance adds both capex for upgrades and recurring opex for emissions management and waste treatment.
Freight, warehousing and last-mile delivery drive Essitys service levels, with logistics typically representing 5–10% of COGS in hygiene manufacturing and late‑stage delivery affecting fill rates and on‑shelf availability.
Fuel price and transport capacity swings create operational risk; diesel volatility in 2024 pushed short‑term freight premiums up double digits in parts of Europe, stressing resilience.
Network optimization programs can cut transport distance and CO2 by 10–20% through route consolidation and modal shifts, lowering emissions intensity and costs.
High inventory holding (commonly 30–60 days of stock in FMCG) ties up working capital and increases warehousing costs, making lean inventory and visibility tools critical.
Sales, marketing, and promotion
Trade spend, consumer marketing and category investments drive demand for Essity; key account teams and clinical support increase personnel costs while sampling and education programs boost adoption; centralized ROI management directs allocation toward high-return channels.
- Trade spend: channel activation
- Consumer marketing: brand demand
- Category investments: shelf growth
- Personnel: key accounts & clinical
- Sampling/education: trial & adoption
- ROI management: spend efficiency
R&D, IT, and IoT platforms
R&D, testing and pilot trials demand sustained investment to validate new hygiene solutions and materials, while digital platforms underpin e-commerce, customer portals and analytics. IoT-enabled dispensers add hardware, firmware and cloud costs plus lifecycle maintenance. Cybersecurity, data privacy and compliance are ongoing operating expenses requiring dedicated teams and controls.
- R&D & trials: sustained capex/Opex
- Digital platforms: e‑commerce & portals
- IoT: hardware, firmware, cloud fees
- Security & compliance: continuous spend
Pulp, SAP, nonwovens and packaging drove input-cost pressure in 2024, squeezing margins despite packaging optimization savings; diesel-driven freight saw double-digit premiums in parts of Europe. Mills and converting lines plus utilities and compliance keep fixed and variable costs high; workforce ~46,000 (2024). Inventory 30–60 days; logistics ~5–10% of COGS; network optimization can cut costs/CO2 10–20%.
| Item | 2024 / metric |
|---|---|
| Workforce | 46,000 |
| Logistics | 5–10% of COGS |
| Inventory | 30–60 days |
| Network savings | 10–20% cost/CO2 |
Revenue Streams
Personal Care product sales span diapers, incontinence products and feminine care under TENA and Libero, sold via retail, e-commerce and healthcare channels. A mix of premium and value tiers creates margin variance across portfolios. High repeat purchase rates—especially for diapers and incontinence—support stable, recurring revenue and predictable cash flows.
Consumer tissue sales cover toilet paper, paper towels and facial tissues for households, driven by large volumes via modern trade and value channels; promotional cycles materially shift volumes and market share, while private-label contracts complement branded sales and help fill capacity and margins.
Tork refills, towels, tissue, soap and sanitizers form Essity’s Professional Hygiene revenue stream for B2B clients, with contracted accounts delivering predictable recurring demand and stable cash flow. Cost-in-use value propositions allow premium pricing and lower total client spend, supporting margin resilience. Cross-selling across categories raises wallet share and retention. Essity reported net sales of SEK 139.7 billion in 2024, underpinned by professional hygiene sales.
Dispensers, equipment, and services
Sales and placements of dispensers drive upfront revenue, with installation and recurring maintenance contracts adding predictable service income. Consumable pull-through monetizes dispenser installed base via tissue refills and subscription replenishment. IoT-enabled dispensers and hygiene audits create fee-based data services and consulting fees, while bundled dispenser+consumable+service deals increase customer lock-in.
- Upfront dispenser sales
- Installation & maintenance contracts
- Consumable pull-through/subscriptions
- IoT data services & audits
- Bundled offers for higher retention
Subscriptions and recurring programs
D2C and B2B replenishment subscriptions for high-frequency Essity items (toilet paper, tissues, incontinence care) create steady, predictable volume that smooths production planning and improves cash flow while lowering channel costs. Incentives and tiered loyalty benefits raise retention and lifetime value, and subscription telemetry feeds product development and targeted promotions. Data from recurring programs enables SKU rationalization and personalized assortment decisions.
Personal Care (diapers, incontinence, feminine) drives recurring, high-repeat sales across retail, e-commerce and healthcare. Consumer Tissue yields high-volume household volumes with promotional-driven share swings and private-label balance. Professional Hygiene (Tork) delivers contracted, recurring B2B revenue and helped underpin Essity’s SEK 139.7 billion net sales in 2024.
| Revenue stream | 2024 note |
|---|---|
| Personal Care | High repeat purchases; multi-channel |
| Consumer Tissue | Volume-driven; promotions & private label |
| Professional Hygiene | Contracted B2B; part of SEK 139.7bn |