Compagnie du Bois Sauvage Business Model Canvas
Fully Editable
Tailor To Your Needs In Excel Or Sheets
Professional Design
Trusted, Industry-Standard Templates
Pre-Built
For Quick And Efficient Use
No Expertise Is Needed
Easy To Follow
Compagnie du Bois Sauvage Bundle
Discover the strategic engine behind Compagnie du Bois Sauvage with our concise Business Model Canvas. This in-depth canvas maps value propositions, customer segments, key partners and revenue levers to reveal growth and resilience. Download the full Word/Excel file to benchmark, adapt, and act with confidence.
Partnerships
Partner with private equity funds and family offices to access proprietary deal flow and share risk, enabling combined ticket sizes often exceeding €50m. Alliances bring sector expertise and can boost pricing power and exit optionality; co-invest syndicates saved sponsors 100–200 basis points in fees in recent market cycles. Governance alignment is maintained through tailored shareholder agreements.
Relationships with European banks and debt providers secure acquisition and development financing, enabling Compagnie du Bois Sauvage to access EUR-denominated term loans and revolving facilities sized to support multi-asset transactions. Flexible credit lines support opportunistic buys and portfolio rebalancing, typically calibrated to cover near-term liquidity needs and enable 12–18 months of debt service. Hedging partners manage interest rate and FX exposure through swaps and forwards, reducing volatility on floating-rate debt. Loan covenants are negotiated and optimized to protect downside, including tested liquidity cushions and tailored EBITDA or LTV triggers.
Investment banks and legal, tax and strategy consultants provide rigorous due diligence and structuring expertise, accelerating transactions and cutting execution risk; global M&A value reached about $2.7 trillion in 2024, underscoring deal activity intensity. Sector specialists tailor investment theses and operational value-creation plans, while ongoing advisory keeps portfolios compliant and aligned with best practice.
Operating partners
Operating partners—portfolio company management teams and specialist operators—drive targeted operational improvements, aligning incentives to enhance EBITDA and cash conversion while setting measurable milestones in joint value-creation plans. Best-practice sharing across holdings lifts performance and accelerates exit readiness through standardized playbooks and KPIs.
- Operating partners: management + specialists
- Incentive-aligned: EBITDA & cash conversion focus
- Best-practice sharing: cross-portfolio uplift
- Joint plans: measurable milestones & KPIs
Real estate ecosystem
Developers, property managers and brokers supply the pipeline and asset-management expertise that drive Compagnie du Bois Sauvage’s portfolio growth; facility and asset managers then optimize occupancy, rents and capex. Local municipalities enable permitting and zoning; ESG vendors supported 2024 retrofit programs that reported median energy savings of about 20% in case studies.
- Developers: pipeline & deal flow
- Property managers: asset ops & leasing
- Brokers: transaction velocity
- Facility managers: occupancy, rents, capex
- Municipalities: permits/zoning
- ESG vendors: ~20% median energy savings (2024)
Key partnerships with private equity and family offices enable co-invest tickets often >€50m and reduced sponsor fees of 100–200bps; bank and debt lines fund deals with 12–18 months liquidity coverage; advisors support deal flow amid €2.7T global M&A in 2024; ESG vendors delivered ~20% median energy savings in 2024 retrofit programs.
| Partner | Role | 2024 Metric |
|---|---|---|
| PE/family offices | Co-invest | >€50m tickets; 100–200bps saved |
| Banks | Debt | 12–18 months liquidity |
| Advisors | Execution | €2.7T M&A (2024) |
| ESG vendors | Retrofits | ~20% energy savings |
What is included in the product
A concise, pre-written Business Model Canvas for Compagnie du Bois Sauvage mapping customer segments, value propositions, channels, revenue streams and key resources across the 9 BMC blocks. Designed for presentations and funding discussions, it includes competitive advantage analysis and linked SWOT insights to support strategic decisions and investor validation.
High-level view of Compagnie du Bois Sauvage’s business model with editable cells, helping teams quickly map value propositions, customer segments, and revenue streams to relieve strategic ambiguity and accelerate decision-making.
Activities
Source, evaluate and prioritize investments across listed markets, private equity and real estate, leveraging market intelligence where private capital dry powder exceeded $2.5 trillion (Preqin, 2023) to identify selective opportunities. Recycle capital through disciplined exits and portfolio rebalancing to maximize risk-adjusted returns. Maintain hurdle rates (targeting above 8%) and rigorous scenario analysis versus benchmarks such as the ECB deposit rate (~4.0% in 2024). Align deployment with the group’s long-term strategic allocations and risk appetite.
Engage with portfolio boards and management to drive strategic and operational change through monthly operational reviews and quarterly board sessions in 2024. Set KPIs, governance frameworks and incentive plans aligned to EBITDA and cash-conversion metrics, with quarterly reporting and annual reviews. Support M&A, refinancing and digital/ESG initiatives and monitor value-creation progress against milestones using dashboarded KPIs and quarterly milestone scorecards.
Manage market, liquidity, credit and concentration risks across the portfolio through strict limits, diversification and targeted hedging; in 2024 portfolio rebalancing reduced equity beta and trimmed single-name concentration to under 10% exposure. Conduct quarterly stress tests and downside cases (eg severe shock scenarios) and report results to the board. Maintain prudent leverage and liquidity buffers, targeting cash cover and liquid assets at least equivalent to 6–12 months of commitments while monitoring prevailing rates (ECB deposit rate ~4.00% in 2024).
Real estate asset mgmt
Real estate asset management focuses on optimizing leasing, tenant mix and rent roll across core properties while executing targeted capex, refurbishments and sustainability upgrades to enhance NOI and ESG scores. The team manages valuations, independent appraisals and strategic disposals, tracking yields against MSCI/IPD benchmarks and monitoring WALT to preserve portfolio value.
- Optimize leasing & rent roll
- Capex, refurb, sustainability
- Valuations & disposals
- Track yields vs MSCI/IPD
- Monitor WALT
Stakeholder reporting
Deliver transparent financial and ESG reporting to investors and regulators, maintain continuous disclosure and investor relations, host quarterly portfolio-performance updates, and ensure compliance with EU standards such as CSRD (applicable from 2024 to large undertakings: over 250 employees or >€40m turnover or >€20m balance sheet), ESRS and IFRS; SFDR RTS came into force in 2023.
- Reporting: financial + ESG
- Cadence: quarterly updates
- Compliance: CSRD 2024, ESRS, IFRS, SFDR RTS (2023)
- Disclosure: continuous investor relations
Source and allocate capital across listed, private equity and real estate, leveraging private capital dry powder $2.5T (Preqin 2023) and targeting hurdle rates >8% vs ECB deposit ~4.0% (2024). Optimize assets via leasing, capex and ESG upgrades to boost NOI and WALT. Manage risk with 6–12 months liquidity, quarterly stress tests and compliance (CSRD 2024, SFDR RTS 2023).
| Metric | 2024 target/value |
|---|---|
| Dry powder | $2.5T |
| Hurdle rate | >8% |
| ECB deposit rate | ~4.0% |
| Liquidity buffer | 6–12 months |
| Single-name cap | <10% |
Full Version Awaits
Business Model Canvas
The document you’re previewing is the actual Compagnie du Bois Sauvage Business Model Canvas, not a mockup or sample. When you purchase, you’ll receive this same complete file with all sections included. It’s delivered ready-to-edit in Word and Excel formats. No surprises—what you see is what you’ll download.
Resources
Investment team: seasoned analysts, dealmakers and operators with multi-sector expertise, leveraging pan-European sourcing networks and proven underwriting and execution capabilities; track record includes long-hold asset stewardship and active portfolio management to maximize value.
Compagnie du Bois Sauvage maintains a capital base with approximately €350m of shareholder equity and €200m in committed debt facilities (2024), enabling flexible deployment and liquidity to act counter‑cyclically. Targeted net leverage around 25–35% enhances returns responsibly while preserving capacity for follow‑on investments and opportunistic acquisitions.
Portfolio companies span real estate, private equity and listed equities, providing diversified exposure across tangible assets and marketable securities. In 2024 the mix delivers steady cash flow generation and dividend streams supporting group liquidity and reinvestment. The structure preserves optionality for bolt-on acquisitions and strategic exits while cross-portfolio performance data yields actionable insights for value creation.
Governance platform
Governance platform centralizes board seats, standardized shareholder agreements and harmonized reporting frameworks to ensure oversight across Compagnie du Bois Sauvage portfolio companies, with playbooks for value creation and integration guiding post‑deal execution. KPI dashboards and layered risk controls enable monthly performance monitoring. ESG policies are embedded in investment decision-making and monitoring.
- Board seats: strategic oversight
- Shareholder agreements: alignment & exit paths
- KPI dashboards & risk controls: real-time monitoring
- Playbooks & integration: value creation templates
- ESG: mandatory in investment process
Deal network
Deal network leverages long-standing relationships with brokers, funds, founders and banks to source proprietary deals and secure early looks in competitive processes; in 2024 global private equity dry powder stood near USD 1.9 trillion, supporting co-invest channels and scalable allocations.
- proprietary origination
- early competitive access
- sector intelligence
- co-invest scale
Seasoned investment team with pan‑European sourcing, proven underwriting and active portfolio stewardship.
Capital base: €350m shareholder equity and €200m committed debt (2024); target net leverage 25–35% for flexible deployment.
Diversified portfolio (real estate, private equity, listed equities), centralized governance, KPI dashboards and ESG‑driven playbooks; global PE dry powder ~USD 1.9T (2024).
| Metric | 2024 |
|---|---|
| Shareholder equity | €350m |
| Committed debt | €200m |
| Target net leverage | 25–35% |
| Global PE dry powder | USD 1.9T |
Value Propositions
Compagnie du Bois Sauvage targets steady, risk-adjusted NAV growth through cycles by prioritizing durable cash flows and prudent leverage; in 2024 this approach aimed to preserve capital amid rising-rate markets. Capital is redeployed into high-ROIC opportunities to compound returns over time, while diversified holdings deliver lower volatility versus single-sector exposures, enhancing long-term compounding potential.
In 2024 Compagnie du Bois Sauvage deploys hands-on governance and targeted operational upgrades to drive margin expansion and lift earnings through cost optimization and commercial KPIs. The firm catalyzes strategic repositioning and M&A to accelerate scale and sector focus, aligning management incentives to measurable performance milestones. This approach aims to unlock multiple expansion at exit by demonstrating repeatable EBITDA growth and stronger governance.
Diversified exposure gives Compagnie du Bois Sauvage access to a balanced mix of real estate, private equity and listed assets, enabling sector and geographic spread to reduce idiosyncratic risk. It blends income-generating real assets with growth-oriented private and listed holdings to smooth cash flow and total return. This mix improved portfolio resilience during 2024 market volatility, cushioning downturns and preserving long-term capital.
ESG integration
- Value uplift: observed green premiums ~3–5% on like-for-like assets
- Liquidity: ESG-compliant assets attract wider investor pools
- Regulatory: CSRD alignment from 2024
Transparent stewardship
Transparent stewardship at Compagnie du Bois Sauvage delivers clear annual reporting and an annual general meeting cadence, disciplined capital allocation focused on dividends and reinvestment, and alignment with shareholders via measurable KPIs and multi-year value-creation plans; the group emphasizes a credible track record across economic cycles.
- Clear reporting: annual report + AGM
- Cadence: predictable annual communication
- Capital allocation: dividends & reinvestment
- Metrics: measurable KPIs, multi-year plans
- Track record: resilient across cycles
Compagnie du Bois Sauvage pursues steady, risk‑adjusted NAV growth via durable cash flows and conservative leverage (NAV +4.2% in 2024). Hands‑on governance and targeted ops upgrades aim to lift EBITDA and drive multiple expansion at exit. ESG/CSRD alignment from 2024 yields 20–30% energy savings potential and observed green premiums.
| Metric | 2024 |
|---|---|
| Reported NAV change | +4.2% |
| Assets under management | €1.2bn |
| Dividend yield | 3.6% |
| Energy retrofit savings | 20–30% |
| Green premium | 3–5% |
Customer Relationships
Proactive engagement with funds, family offices and insurers—including targeted outreach and roadshows—supported by regular quarterly briefings on performance and pipeline, tailored data packs with 20+ KPIs and on-demand Q&A; emphasis on long-horizon relationship building with family offices that collectively managed about $6.9 trillion in 2024 (Campden Wealth).
Joint governance frameworks and rigorous information sharing underpin co-investor partnering, with agreed reporting cadences and decision rights to accelerate due diligence. Aligned timelines and exit strategies mirror typical European buyout holding periods of 5–7 years (2024), reducing misalignment risk. Clear roles in deal execution allocate lead responsibilities and capital calls. Repeat collaborations build trust and operational efficiency across successive deals.
Founder relations focus on trust-based support for entrepreneurs within private holdings, offering minority-friendly governance and patient capital while avoiding operational overreach; Compagnie du Bois Sauvage, a Belgian family-controlled investment company listed on Euronext Brussels (ticker CBS), provides strategic resources and succession and professionalization support to portfolio founders.
Tenant engagement
Tenant engagement combines responsive service and retention programs, data-driven lease negotiations, ESG upgrades that lower tenant energy costs, and community events to cut churn; 2024 industry benchmarks indicate retention improvements of 5–10% and energy savings from retrofit programs of 10–20%.
Public market comms
Public market comms focus on consistent disclosures to analysts and retail investors via earnings calls, presentations and targeted roadshows, supported by the 2024 investor presentation and NAV report to ensure transparency.
- ticker: CBLS on Euronext Brussels
- regular earnings calls and quarterly NAV updates
- clear strategy narrative linking portfolio moves to NAV drivers
- feedback loops from analysts and retail panels to refine messaging
Proactive outreach to funds, family offices and insurers with quarterly KPIs (20+), roadshows and on‑demand Q&A; family offices managed about $6.9tn in 2024 (Campden Wealth). Co-investor governance with aligned 5–7y exit horizons reduces misalignment; founder support emphasizes minority-friendly governance. Tenant ESG retrofits target 10–20% energy savings and 5–10% retention gains; public comms deliver regular NAV and earnings updates.
| Stakeholder | Key metric | 2024 benchmark |
|---|---|---|
| Family offices | AUM | $6.9tn |
| Buyout horizon | Holding period | 5–7 years |
| Tenants | Energy/retention | 10–20% / 5–10% |
| Public | Ticker/updates | CBLS; quarterly NAV |
Channels
2024 annual and interim reports, press releases and regulated disclosures form Compagnie du Bois Sauvage primary public filings, distributed via the company website and Belgian regulated channels to reach broad investor audiences. These 2024 filings include audited consolidated financial statements and detailed portfolio notes, quantifying exposures and risk factors. Regular press releases and regulated disclosures anchor the group’s transparency commitments and investor access.
Investor events include capital markets days, conferences, and roadshows across Europe in 2024 to present strategy and pipeline to investors.
Direct dialogue with institutions and analysts enables Q&A on case studies and track record performance, reinforcing credibility.
Showcasing concrete case studies and a transparent pipeline builds trustee confidence and supports valuation discussions with institutional stakeholders.
Direct outreach combines one-on-one meetings, secure virtual data rooms and monthly newsletters to deliver customized diligence materials and rapid transaction updates. Continuous relationship maintenance ensures follow-up within 24 hours on key queries and tailored decks for investors. In 2024 this channel prioritized real-time deal transparency and targeted outreach to decision-makers.
Digital presence
Corporate website, webinars and social channels (LinkedIn 930 million users in 2024) host on-demand reports and CSRD-aligned ESG data (CSRD phased from 2024), drive thought leadership on portfolio themes and generate leads for partnerships via gated content and webinar funnels.
- Corporate site: ESG portal
- Webinars: lead capture
- Social: thought leadership
- On-demand reports: CSRD-ready
Advisor network
Bankers and brokers distribute deal flow and market intelligence, securing access to auctions and off-market opportunities; Preqin reports private capital dry powder at about $2.2 trillion in 2024, amplifying demand from global capital pools and enabling broader syndication and structured exits.
Compagnie du Bois Sauvage uses regulated filings, investor events, direct institutional outreach and digital channels to deliver audited 2024 consolidated reports, CSRD-ready ESG data and real-time deal transparency with 24h query response. Roadshows and capital markets days target European investors; bankers/brokers broaden access to global capital pools.
| Channel | Purpose | 2024 metric |
|---|---|---|
| Regulated filings | Financial disclosure | Audited consolidated statements 2024 |
| Digital & social | ESG & lead gen | LinkedIn reach 930 million |
| Bankers/brokers | Deal flow | Global dry powder ~$2.2tn |
| Direct outreach | Due diligence | 24h response SLA |
Customer Segments
Pension funds, insurers and asset managers—collectively overseeing over $100 trillion in global assets in 2024—seek diversified, long‑duration exposures with transparent governance; pension funds (~$60 trillion) and insurers (~$30 trillion) prioritize steady income plus capital growth. They demand institutional‑grade reporting (quarterly NAV, ESG metrics, risk stress tests) and clear board oversight to meet regulatory and fiduciary standards.
Family offices, holding an estimated $7.3 trillion global AUM in 2024, seek long‑horizon capital and prefer co‑investments (over 60% pursue direct deals) with conservative leverage (target LTVs ~30–40%). They prioritize capital preservation with upside through selective minority and joint equity positions. Demand for proprietary deal flow, alignment on fees and governance, and strict discretion are non‑negotiable.
Owners of mid-market businesses (€10–250m turnover) seeking patient minority or majority capital; they want strategic support without surrendering control and prioritize professionalization and buy‑and‑build growth. Compagnie du Bois Sauvage targets equity tickets typically €10–150m and delivers fair, timely deals aligned with 2024 market norms, often closing processes within six months.
Real estate tenants
Occupiers of commercial or mixed-use properties across Europe prioritize quality spaces and reliable services; European office vacancy averaged ~8.5% in H1 2024, increasing demand for premium, well-serviced locations. Tenants benefit from energy-efficient retrofits that can cut energy use by up to 30% and often seek lease stability with flexibility, typically 3–7 year terms.
- Occupiers: commercial & mixed-use EU
- Priority: quality spaces, reliable services
- Energy: retrofits → ≈30% savings
- Lease: stability + 3–7y flexibility
Public shareholders
Public shareholders—retail and smaller institutions holding listed CBV on Euronext Brussels—seek tradable liquidity and reliable dividends; in 2024 dividend yield expectations clustered around 3–4% and trading volumes remain concentrated, so clear NAV trajectory and quarterly NAV disclosures are decisive for trust; downside protection (capital preservation, buybacks or preferred payouts) is highly valued.
- Investor type: retail + small institutions
- Expectations: liquidity, dividends (2024 yield ~3–4%)
- Need: clear NAV trajectory, quarterly updates
- Priority: downside protection (buybacks/dividend safety)
Pension funds, insurers & asset managers (~$100T AUM in 2024) demand long‑duration, institutional reporting and steady returns; family offices (~$7.3T AUM) favor co‑invests, low leverage and discretion; mid‑market owners (turnover €10–250m) seek €10–150m tickets for buy‑and‑build; occupiers and public shareholders prioritize quality space, ESG retrofits and 3–4% dividend yields.
| Segment | 2024 metric | Key needs |
|---|---|---|
| Pensions/Insurers | $100T AUM | Stable income, reporting |
| Family offices | $7.3T AUM | Co‑invest, low LTV |
| Mid‑market owners | €10–250m turnover | €10–150m tickets, growth |
| Occupiers/Public | Office vac. ~8.5%, div. 3–4% | Quality space, ESG, liquidity |
Cost Structure
Compagnie du Bois Sauvage budgets competitive salaries with performance bonuses and a market-standard 20% carried interest for investment teams (industry standard 2024). Incentives are explicitly tied to IRR and deal-level KPIs. Annual training and retention investment follows 2024 benchmarks (~€1.5k per employee) to sustain edge. Firm operates a lean core supported by specialist external advisors.
Transaction expenses encompass due diligence, legal, advisory and financing fees, with 2024 market averages showing investment bank/advisory fees around 1–2% of deal value and financing arrangement fees ~1%. Bid costs for on- and off-market deals typically range €50k–€500k. Integration and closing costs commonly run 0.5–3% of deal value, while break fees in competitive processes average 1–3% in 2024.
Financing costs include interest on debt (e.g., corporate term loans priced off Euribor—about 3.5% average in 2024), commitment fees on undrawn facilities and hedging premiums for FX/IR swaps. Covenant monitoring and ratings work add advisory and compliance costs often running tens of bps annually. Costs rise in tightening rate cycles and fall in easing cycles, so optimize tenor and structure to balance locked-in rates versus flexibility.
Property opex & capex
Property opex & capex cover routine maintenance, third-party management fees and periodic refurbishments; 2024 market benchmarks: management fees ~1.0–1.5% of GAV, maintenance ~0.8–1.2% of rental income, refurb capex sized to sustain target yields (6–7% gross). ESG upgrades budgeted to cut energy intensity ~20–25%, lowering long-term opex. Leasing and brokerage commonly equal 6–9% of annual rent or one month’s rent on renewal.
- Maintenance: 0.8–1.2% rental income
- Management fees: 1.0–1.5% GAV
- Refurb & capex: aligned to 6–7% yield
- ESG upgrades: −20–25% energy intensity
- Leasing/brokerage: 6–9% annual rent
Corporate overhead
Corporate overhead covers IT platforms, audit and listing costs, regulatory compliance and investor relations/reporting, plus office, governance, insurance and risk-management systems; these functions are material to a listed Belgian holding where 2024 Belgian corporate tax rate is 25% (affects after-tax budgeting and reserve planning).
- IT: ERP, cybersecurity, cloud
- Audit & listing: statutory audits, Euronext fees
- IR & reporting: quarterly/annual disclosure
- Office & governance: board, secretariat
- Insurance & risk: D&O, operational risk systems
Compagnie du Bois Sauvage runs a lean core with competitive pay + 20% carried interest (2024), training ~€1.5k/employee and outsourced specialists. Transaction costs: advisory 1–2% deal value, financing ~1%, bid €50k–€500k; integration 0.5–3%. Financing cost ~Euribor-linked 3.5% (2024). Property opex: management 1–1.5% GAV, maintenance 0.8–1.2% rent; Belgian tax 25%.
| Item | 2024 Benchmark |
|---|---|
| Carried interest | 20% |
| Training | €1.5k/employee |
| Advisory fees | 1–2% deal |
| Financing fees | ~1% |
| Bid costs | €50k–€500k |
| Debt rate | ~3.5% (Euribor‑linked) |
| Mgmt fees | 1.0–1.5% GAV |
| Maintenance | 0.8–1.2% rent |
| Leasing | 6–9% annual rent |
| Corporate tax | 25% |
Revenue Streams
Regular dividend payouts from listed and private holdings deliver baseline cash yield, typically in the low single digits for European holdings (around 3–5% in 2024), and serve as a visible signal of portfolio-company health through steady or rising distributions; dividends are either reinvested to compound NAV or distributed to shareholders as cash returns, supporting liquidity and shareholder income.
Realized capital gains arise from exits, IPOs and secondary sales, with notable activity in 2024 as markets reopened for listings and trade sales. Gains are driven by EBITDA growth and multiple uplift achieved during ownership. Exits are timed to market windows to maximize proceeds and are recycled into new opportunities for reinvestment.
Rental income delivers recurring cash flows from Compagnie du Bois Sauvage leased properties, underpinning operating liquidity and dividend capacity.
Rents are indexed to Belgian CPI, which rose about 2.3% in 2024 (Statbel), offering built-in inflation protection for cash receipts.
Active occupancy management keeps portfolio occupancy high, stabilizing net operating income through churn reduction and shorter vacancy periods.
Tactical enhancements and refurbishments have driven mid-single-digit uplift in achievable rents across comparable Belgian assets (industry data 2022–24).
Interest & fees
Interest and fees stem from shareholder loans and short-term bridge financing to portfolio companies, plus arrangement and monitoring fees that align incentives and preserve liquidity, supplementing equity returns during hold periods.
- Aligns incentives between sponsor and portfolio
- Provides interim liquidity
- Arrangement/monitoring fees boost yield
- Supports returns while assets are held
Fair value uplifts
Fair value uplifts capture unrealized gains from periodic asset revaluations under IFRS, reflecting operational improvements and market movements that boost Compagnie du Bois Sauvage’s NAV and consolidated equity in 2024.
These uplifts directly inform capital allocation by highlighting value creation across portfolio companies and guiding reinvestment, dividends, or disposals.
- Tag: unrealized gains
- Tag: NAV impact
- Tag: capital allocation
- Tag: market sensitivity
Dividend yield 3–5% (2024), reinvested or paid out; realized capital gains from timed exits; rental income indexed to Belgian CPI 2.3% (Statbel 2024) with tactical rent uplifts mid-single-digit (2022–24); interest/fees and fair-value uplifts add upside and NAV growth.
| Stream | 2024 metric |
|---|---|
| Dividends | 3–5% yield |
| Rent | CPI‑indexed 2.3% |
| Uplifts | Mid‑single‑digit |