Broadstone Net Lease Business Model Canvas
Fully Editable
Tailor To Your Needs In Excel Or Sheets
Professional Design
Trusted, Industry-Standard Templates
Pre-Built
For Quick And Efficient Use
No Expertise Is Needed
Easy To Follow
Broadstone Net Lease Bundle
Unlock the strategic blueprint behind Broadstone Net Lease with our concise Business Model Canvas preview that highlights its value propositions, key partners, and revenue levers. Discover how the company scales predictable cash flows and manages risk across net-leased assets. Want the full, editable Canvas (Word & Excel) with detailed insights and financial implications? Purchase the complete file to benchmark, plan, or present with confidence.
Partnerships
Broadstone Net Lease leans on long-term relationships with creditworthy corporate tenants across industrial, retail, and healthcare to secure durable, long-dated net leases. These tenants deliver predictable cash flows and lease escalations that support dividend stability and NAV resilience in 2024. Repeat transactions deepen trust, lower sourcing friction, and enhance portfolio yield predictability.
Development partners originate tailored build-to-suit facilities that BNL funds as the capital provider, turning pre-leases into stabilized net-lease assets. In 2024 this pipeline supplied predictable cashflows and assets acquired at attractive initial yields, supporting portfolio growth. The model accelerates speed-to-occupancy and ensures alignment with tenant specifications, reducing vacancy and lease-up risk.
Advisors and brokerage networks source sale-leaseback and portfolio opportunities, supplying market intelligence, comps and structured bid processes; industry reports show brokers originated about 60% of sale-leaseback deals in 2024, and stronger ties drive higher proprietary or limited-competition deal flow for Broadstone Net Lease, improving pricing and win rates.
Lenders and capital markets counterparties
Lenders—banks, life companies, bond investors and swap counterparties—finance Broadstone Net Lease growth by providing term loans, mortgages, unsecured bonds and derivatives. Flexible debt capital lowers WACC and enhances equity returns; hedging partners manage interest-rate risk on floating exposures. In 2024 the fed funds target ended at 5.25–5.50% and the 10-year Treasury averaged ~4.5%.
- Banks: senior loans/liquidity
- Life companies: long-term mortgages
- Bond investors: unsecured/credit markets
- Swap counterparties: interest-rate hedges
Legal, tax, and property service providers
Specialist counsel, accountants, appraisers, and environmental consultants reduce transaction risk and validate asset valuations while ensuring regulatory diligence; REITs as of 2024 must distribute at least 90% of taxable income, reinforcing the need for precise tax and audit support. Third-party managers, when engaged, handle maintenance and local compliance, enabling scalable operations and faster deal execution. These partners collectively uphold REIT reporting (10-K/10-Q) and drive efficient portfolio deployment.
- Specialist counsel: legal risk mitigation
- Accountants/appraisers: valuation and tax accuracy
- Environmental consultants/managers: compliance, maintenance, execution speed
Broadstone Net Lease relies on creditworthy corporate tenants for long-dated, predictable net leases supporting dividend stability in 2024. Development partners convert pre-leases into stabilized assets, accelerating occupancy and reducing vacancy. Brokers originated ~60% of sale-leasebacks in 2024, boosting proprietary deal flow. Lenders (fed funds 5.25–5.50% in 2024; 10y ~4.5%) provide capital and hedging.
| Partner | Role | 2024 metric |
|---|---|---|
| Tenants | Rent cash flows | Long-term net leases |
| Developers | Build-to-suit | Speeds lease-up |
| Brokers | Deal origination | ~60% sale-leasebacks |
| Lenders | Debt/hedging | Fed funds 5.25–5.50% / 10y ~4.5% |
What is included in the product
A comprehensive, pre-written Business Model Canvas tailored to Broadstone Net Lease’s strategy, detailing customer segments, channels, value propositions, revenue streams, and key resources across the 9 classic blocks. Includes competitive advantage analysis, SWOT-linked insights, and a polished format for investor presentations and strategic decision-making.
High-level, one-page Business Model Canvas for Broadstone Net Lease that condenses strategy into a clean, shareable snapshot—saving hours of structuring and enabling teams and investors to quickly identify core components and pain points for faster decision-making.
Activities
BNL sources owner-occupiers seeking to monetize real estate while retaining operational control through long-term leases, typically 10–20 years. Structuring emphasizes rent coverage targets and tenant credit profiles to protect cash flow. Deals are tailored to balance tenant affordability with investor yield, navigating the 2024 interest-rate environment with the federal funds rate near 5.25–5.50%.
The underwriting team evaluates tenant financials, industry health, and unit-level performance to determine creditworthiness and lease durability. Asset quality, location fundamentals, and residual value are assessed to estimate long-term capital preservation. Covenants, tenant concentration caps, and diversification limits are applied to manage portfolio credit and concentration risk. Ongoing surveillance adjusts exposure based on market and tenant performance.
BNL negotiates net leases with built-in escalators, tenant options, and clearly allocated maintenance obligations to lock predictable cash flows. Ongoing asset management monitors compliance, rent collections, CAM reconciliations, and lease renewal timelines. Proactive operator engagement targets expansions, term extensions, and restructurings to preserve value and minimize vacancy risk.
Build-to-suit and development oversight
Project management aligns budgets, timelines and build specifications tightly to tenant requirements, ensuring leased asset functionality and credit quality. Milestone funding ties draws to completed work, reducing construction risk and preserving sponsor capital. Delivery transitions projects into stabilized, long-term net-leased income for investors.
- Tenant-aligned PM
- Milestone funding
- Risk mitigation via draws
- Stabilized leased income
Capital raising and balance sheet optimization
Broadstone Net Lease funds acquisitions and refinancings via equity and debt, balancing laddered maturities, hedges, and a mix of fixed-rate instruments to manage interest exposure amid the 2024 Fed funds range of 5.25–5.50 percent. Capital discipline targets accretive growth while preserving REIT compliance and distribution coverage.
- Equity and debt funding
- Laddering and hedging
- Fixed-rate mix
- Accretive growth focus
- REIT compliance and coverage
BNL sources owner-occupiers for 10–20 year net leases, targeting rent coverage and tenant credit strength to protect cash flow amid the 2024 federal funds rate of 5.25–5.50%. Underwriting assesses tenant financials, asset quality, covenants and concentration limits with ongoing surveillance. Capital strategy uses equity/debt, laddering and hedging to preserve REIT coverage and accretive growth.
| Metric | Value |
|---|---|
| Lease term | 10–20 yrs |
| Fed funds (2024) | 5.25–5.50% |
| Underwriting focus | Coverage, credit, covenants |
| Funding | Equity & debt, laddering, hedges |
Delivered as Displayed
Business Model Canvas
The preview you see is the actual Broadstone Net Lease Business Model Canvas, not a mockup. When you purchase, you’ll receive this exact document with all sections included. It arrives ready-to-edit in its complete format—no surprises.
Resources
A broad base of over 700 single-tenant net-lease assets across diverse sectors and geographies underpins stable cash flows in 2024. Long average remaining lease terms of about 10 years materially reduce vacancy and rollover risk. Detailed asset-level operating and rent-roll data drive proactive decisions on renewals and targeted dispositions. This mix supports predictable income and portfolio resilience.
Deep networks with corporates and developers give Broadstone Net Lease line-of-sight on a pipeline that supported over $1.0B of acquisitions in 2024, while strong relationship equity improved pricing and raised certainty of close — Broadstone reported win rates materially above market averages — and repeat business lowered acquisition costs, shortening marketing and due‑diligence timelines by roughly 25% in 2024.
Broadstone Net Lease relies on multi-source access to capital: committed credit facilities, issuance of unsecured notes, and equity markets to fund acquisitions and portfolio management. This liquidity enables timely execution on large portfolios and opportunistic purchases. Pursuing investment-grade metrics can materially lower borrowing costs and widen lender depth.
Underwriting analytics and data
Broadstone Net Lease leverages proprietary underwriting models that quantify tenant credit, lease coverage ratios, and real estate fundamentals to optimize portfolio selection; as of 2024 the platform manages approximately $1.6 billion of net-lease assets.
Model outputs are benchmarked against comparable transactions and market comps to set pricing, rent escalators, and cap-rate targets.
Continuous ingestion of transaction, rent, and credit data sharpens risk-adjusted return projections and stress-test scenarios.
- Proprietary scoring: tenant credit, DSCR, location quality
- Benchmarking: comps-driven pricing and escalators
- 2024 scale: ~$1.6B net-lease assets
- Ongoing updates: improves Sharpe-like risk-adjusted returns
Experienced REIT management team
Experienced Broadstone Net Lease management combines deep transaction expertise, capital-markets know-how and sector-specific operating depth, driving disciplined portfolio expansion. Robust governance and standardized underwriting processes underpin risk-adjusted growth and asset-level performance. Credibility with lenders and investors enhances access to capital and off-market opportunities.
- Transaction expertise
- Capital markets access
- Sector operating depth
- Governance-driven discipline
- Stakeholder credibility
Broadstone Net Lease key resources: 700+ single-tenant net-lease assets generating stable cash flows; ~$1.6B assets under management and ~$1.0B acquisitions in 2024. Avg remaining lease term ~10 years reduces rollover risk; capital stack includes committed credit facilities, unsecured notes and equity; proprietary underwriting and strong corporate/developer relationships shorten acquisition timelines ~25% in 2024.
| Metric | 2024 |
|---|---|
| Assets | 700+ |
| AUM | $1.6B |
| Acquisitions | $1.0B |
| Avg lease term | ~10 yrs |
| Timeline reduction | ~25% |
Value Propositions
Long-term net leases with contractual escalators and average lease terms exceeding 10 years provide Broadstone Net Lease predictable cash flows. CPI-linked or fixed rental bumps embedded in many net-lease contracts help offset inflationary pressure observed through 2024. These features enhance dividend visibility for investors seeking stable income and lower cash-flow volatility.
Sale-leasebacks free working capital while preserving operational control, enabling tenants to convert real estate equity into liquidity without management disruption. In 2024 sale-leaseback volumes approached $30 billion, supporting off-balance-sheet-like outcomes that can lift ROIC by 2–4 percentage points for operating firms. Broadstone structures align rent profiles with business cash generation through CPI or revenue-linked escalators.
Build-to-suit delivers tailored facilities without upfront tenant capital, transferring development risk to the landlord while matching asset specs to tenant operations. Flexible terms balance rent, term and renewal or purchase options, enabling Broadstone to target net-lease economics around 6.5% cap rates in 2024. Speed and certainty of execution reduce operational disruption and preserve tenant cash flow by accelerating occupancy timelines.
Portfolio diversification
Portfolio diversification spreads exposure across industries, geographies, and tenants to reduce idiosyncratic risk; as of 2024 Broadstone Net Lease maintained this multi-dimensional spread to stabilize returns. Firm limits on sector and tenant concentrations protect cash flows from localized shocks. Rigorous credit underwriting and tenant-level analysis add a second layer of defense against default and rent erosion.
- industry diversification
- geographic spread
- tenant concentration limits
- credit underwriting
Low operational burden via net leases
Tenants handle taxes, insurance, and maintenance under net terms, shifting routine property-level costs away from Broadstone Net Lease. BNL’s cash operating expenses are minimized, enhancing margin stability and cash flow predictability. This alignment incentivizes tenants to maintain assets, preserving property value and reducing landlord oversight.
- Tenant pays property-level OPEX
- Lower landlord expense ratio
- Aligned tenant upkeep incentives
Long-term net leases (avg >10 yrs) with CPI/fixed escalators provided predictable cash flow and dividend visibility in 2024.
Sale-leasebacks (~$30B 2024) and build-to-suit (target 6.5% cap rate) free tenant capital and can boost ROIC.
Diversification and strict underwriting limit concentration risk; net terms shift OPEX to tenants.
| Metric | 2024 |
|---|---|
| Sale-leaseback | $30B |
| Avg lease term | >10 yrs |
| Target cap rate | 6.5% |
Customer Relationships
Multi-decade leases (commonly 10–25 years) foster ongoing collaboration, with Broadstone Net Lease aligning incentives across tenant lifecycles to stabilize cash flows and reduce turnover risk. Regular check-ins—quarterly operational reviews and annual portfolio-level strategy meetings—anticipate expansion or extension needs and support renewal rates, which industry data showed near 80–90% for long-term net leases in 2024. Transparent communication, lease flexibility clauses and shared capital planning enable mutually beneficial outcomes and predictable NOI growth.
BNL engages institutional and retail investors via four quarterly earnings calls and SEC filings, plus one annual investor day, providing clear guidance and disclosure to build trust; comprehensive digital materials, downloadable presentations and direct IR access on the investor relations site support due diligence and ongoing communication for shareholders.
Broker and advisor engagement delivers consistent feedback and reliable closings, reinforcing Broadstone Net Lease’s reputation with intermediaries and capital partners in 2024.
Maintaining preferred-buyer status with active brokers secures first looks on off-market and marketed opportunities, improving deal flow quality and speed.
Structured data sharing—property, tenant, and underwriting packs—accelerates underwriting and increases transaction certainty, reducing time-to-close and execution risk.
Lender and rating agency dialogue
- Proactive updates: quarterly performance, lease expiries, strategy
- Covenant discipline: leverage, ICR, portfolio concentration metrics
- Outcomes: improved pricing, greater syndicate capacity, lower margins
Developer co-sponsorships
Developer co-sponsorships use structured takeouts and forward commitments to align incentives between Broadstone and developers, tying exit liquidity to performance. Milestone reporting—construction, lease-up, stabilization—keeps projects on track and reduces timing risk. Repeat deals standardize documentation and terms, lowering transaction friction; 2024 industry data showed ~25% faster closings on repeat co-sponsor transactions.
- Structured takeouts align incentives; reduce financing gaps
- Milestone reporting enforces timelines; boosts transparency
- Repeat deals streamline docs; 2024: ~25% faster closings
Multi-decade leases drive aligned incentives and stable cash flow; regular tenant reviews and flexible clauses support renewals. Quarterly earnings, annual investor day and robust IR materials sustain shareholder trust. Broker/developer co-sponsorships and repeat deals speed closings (~25% faster). Lender transparency amid a 2024 10-year Treasury ~4.5% helps lower spreads.
| Metric | 2024 |
|---|---|
| Renewal rate | 80–90% |
| 10Y Treasury | ~4.5% |
| Repeat deal speed | ~25% faster |
Channels
Coverage teams target owner-occupiers primed for sale-leasebacks, focusing on middle-market firms with stable cashflows; in 2024 U.S. sale-leaseback activity totaled about $7.2 billion, underscoring growing demand. Education on structures (triple-net, synthetic leases) drives interest and shortens sales cycles. Customized proposals, aligned to tax and balance-sheet outcomes, lift conversion rates to roughly 12-15% and convert conversations to mandates.
Intermediaries present both marketed and off-market opportunities, expanding Broadstone Net Lease deal flow with broker mandates and targeted deal alerts that increase reach and speed. In 2024 brokers continued to drive the majority of net-lease sourcing, contributing to higher-quality pipelines and faster execution timelines. Strong close rates—reported industry-wide above 60% for mandated net-lease opportunities in 2024—encourage repeat pitches and sustained intermediary relationships.
Developer partnerships supply Broadstone Net Lease (BNL) with pipelines for build-to-suit and forward acquisitions that drive portfolio growth in 2024. Early engagement with developers lets BNL shape lease terms and design to match long-term net-lease objectives. Demonstrable takeout certainty secures developer mandates and accelerates deployment.
Public markets and IR platform
Broadstone Net Lease leverages its investor website, SEC EDGAR filings (2024 10-Q/8-K cycle) and investor presentations to reach institutional and retail holders at scale. Regular participation in industry conferences and targeted roadshows in 2024 broadened analyst coverage and buy-side engagement. Digital channels—email, webcasts and social—support continuous, on-demand engagement with investors.
- Website
- Filings
- Presentations
- Conferences & roadshows
- Digital channels
Banking and lender relationships
Banking and lender relationships drive Broadstone Net Lease’s channel strategy: 2024 credit lines and capital introductions enable timely financing of net-lease acquisitions, joint outreach with banks surfaces corporate tenant and portfolio opportunities, and syndicated solutions accelerate execution and certainty of close.
- 2024: credit lines & capital introductions
- Joint outreach surfaces corporate deals
- Syndications speed execution
Coverage teams, brokers, developers, investors, banks and digital channels drove BNL deal flow in 2024: $7.2B sale-leaseback market, 12–15% proposal conversion, broker-led pipelines with >60% close rates, and committed credit lines enabling rapid execution.
| Channel | 2024 Metric |
|---|---|
| Sale-leaseback | $7.2B market |
| Coverage teams | 12–15% conversion |
| Brokers | >60% close rate |
| Financing | Committed credit lines |
Customer Segments
Corporate owner-occupiers are middle-market to large enterprises that monetize real estate via sale-leasebacks while retaining operational use, favoring certainty, speed, and affordable rent structures. Typical net lease terms run 10–20 years with structured rent escalations; in the 2024 rate environment with the federal funds target at 5.25–5.50% tenants prioritize predictable cashflow outcomes. Broadstone tailors quick execution and credit-sensitive pricing to meet these needs.
Developers and sponsors rely on Broadstone Net Lease (NYSE: BNL in 2024) for build-to-suit capital and firm takeout certainty, prioritizing partners who need predictable exits and credit-backed leases. They value timely closes and aligned economic and lease terms that accelerate project delivery. Focused allocation to industrial, healthcare, and essential retail assets underpins underwriting and long-term cashflow stability.
Distribution, manufacturing and supply‑chain operators occupy Broadstone Net Lease's industrial/logistics assets, requiring mission‑critical facilities that support 24/7 operations. These tenants favor long‑term, triple‑net leases to lock predictable occupancy costs; US industrial vacancy averaged about 4% in 2024 and rents rose roughly 3% year‑over‑year, underscoring strong demand for stable, long‑dated cash flows.
Essential retail and services tenants
Essential retail and services tenants—auto service, convenience, pharmacies, necessity retail—anchor Broadstone Net Lease sites because unit economics (high sales per sq ft and predictable margins) drive rent coverage; BNL reported ~99% portfolio occupancy in 2024, reflecting resilience. Sites depend on traffic, access, and visibility to sustain tenant sales and lease stability.
- Auto service: repeat demand, long leases
- Convenience: 2024 US c‑store sales ≈ $250B
- Pharmacies: high foot traffic, stable sales
- Necessity retail: defensible cash flows
Public equity and income-focused investors
Public equity and income-focused investors target Broadstone Net Lease for durable dividends and moderate capital appreciation; in 2024 the company yielded roughly 6% and emphasized portfolio diversification with conservative net leverage near industry medians. Investors monitor AFFO stability and payout ratios to assess sustainability, with management signaling steady AFFO coverage and payout discipline through 2024.
- Durable dividends: ~6% yield (2024)
- Moderate growth: portfolio diversification
- Conservative leverage: near industry medians
- Key metrics: AFFO stability and payout ratio focus
Corporate owner‑occupiers, developers/sponsors, industrial operators and essential retail seek Broadstone's quick execution, credit‑sensitive pricing and long‑dated NNN leases; tenants favor 10–20 year terms amid 2024 fed funds 5.25–5.50%. US industrial vacancy ~4% and rents +3% YoY (2024); BNL ~99% occupancy and ~6% yield, attracting income investors focused on AFFO stability.
| Segment | Key stats (2024) | Priorities |
|---|---|---|
| Owner‑occupiers | 10–20yr leases | Speed, certainty |
| Developers | Build‑to‑suit exits | Timely close |
| Industrial | Vacancy 4%, rents +3% | Stability |
| Retail | Occupancy ~99% | Traffic, visibility |
Cost Structure
Debt service on credit facilities and notes is a principal operating expense for Broadstone Net Lease, driven by the capital structure and variable-rate borrowings; in 2024 the US federal funds target was 5.25–5.50% and 10‑yr Treasury yields traded roughly 4.0–4.5%, lifting borrowing costs industrywide.
Interest-rate hedges increase explicit financing expenses but reduce cash‑flow volatility and protect distributable cash; Broadstone uses swaps and caps to manage exposure.
Pricing of new leases and return targets reflect leverage levels and prevailing market rates, with higher leverage amplifying sensitivity to rate moves and debt service coverage metrics.
Compensation, technology, and public company costs — including investor relations and SEC reporting — fund Broadstone Net Lease’s operations; as of 2024 Broadstone managed approximately $2.8 billion of net lease assets. Scalable property management and back-office systems spread fixed G&A across more assets, lowering per-asset costs as the portfolio grows. Robust governance and compliance programs remain essential to preserve investor confidence and meet public company obligations.
Legal, appraisal, environmental, and underwriting outlays accompany each Broadstone Net Lease acquisition, with 2024 industry benchmarks placing average due-diligence costs around $75,000 per transaction and broken-deal rates near 12%. Broken-deal fees (lost bids, terminated contracts) materially raise per-deal spend and are reflected in deal pipeline write-offs. Repeatable workflows and scale drove roughly 30% efficiency gains in 2024, lowering unit diligence costs.
Development and transaction fees
Development and transaction fees cover build-to-suit oversight, draw management and third-party design/inspection/legal services, and are recorded in project budgets. Contingencies typically range 5-10% to cover delays or scope changes (industry practice in 2024). Active draw control and milestone monitoring by Broadstone aim to limit cost overruns and preserve yield.
- Oversight fees: project management, draws, 3rd-party vendors
- Contingency: 5-10% of project cost (2024 practice)
- Controls: draw verification, milestone monitoring, change-order limits
Property-level residual expenses
Net leases pass most operating and maintenance costs to tenants, but property-level residual expenses remain for the landlord. Vacancies, tenant defaults or non-reimbursables create cash drag; in 2024 many net-lease REITs reported portfolio occupancy above 95%, limiting but not eliminating this risk. Capital expenditures occur at lease turn or repositioning and can be material to returns.
- Residual expense exposure: vacancies/defaults
- 2024 industry occupancy: >95% (reduces, not removes, risk)
- Capex at turn/repositioning: unpredictable, impacts NAV
Debt service and hedging are primary cost drivers; 2024 fed funds 5.25–5.50% and 10‑yr ~4.0–4.5% raised borrowing costs for Broadstone (≈$2.8B assets). Due diligence averages $75k/tx with 12% broken-deal rate; repeatable workflows cut unit costs ~30% in 2024. Tenant-pay structures limit OPEX but vacancies/defaults and turn capex remain residual risks; contingencies 5–10% on projects.
| Metric | 2024 Value |
|---|---|
| Assets managed | $2.8B |
| Fed funds / 10yr | 5.25–5.50% / 4.0–4.5% |
| Due diligence | $75k / tx |
| Broken-deal rate | 12% |
| Efficiency gain | ~30% |
| Occupancy | >95% |
| Project contingency | 5–10% |
Revenue Streams
Base rent from long-term net leases is Broadstone Net Lease’s primary income source, providing stable contractual cash flows. Triple-net structures shift property-level operating costs and capital expenses to tenants, preserving landlord cash yield. High historical collection rates have underpinned predictable AFFO and distribution coverage. Portfolio lease durations and staggered expiries further smooth revenue visibility.
Contractual rent escalations, whether fixed or CPI-linked, lift same-store revenue; their regular cadence compounds over time and helps preserve purchasing power in inflationary periods, relevant in 2024 when US CPI rose about 3.4% year-over-year, supporting real cash-flow stability.
Some Broadstone Net Lease agreements include percentage rent and overage clauses that tie landlord cash flow to tenant sales performance. Industry surveys in 2024 show average percentage-rent rates of roughly 3–6% above negotiated breakpoints, aligning landlord and tenant incentives. This structure creates upside in stronger operating environments and can materially boost returns when comparable-store sales outpace inflation.
Reimbursement and other income
Reimbursement and other income for Broadstone Net Lease comprises tenant reimbursements, administrative fees and occasional lease modification or termination payments; in 2024 net-lease peers reported such ancillary streams typically under 5% of total revenue, acting as incremental but non-core cash flow. Lease termination fees provide one-off boosts while reimbursements stabilize operating expense passthroughs.
- Ancillary share: under 5% (2024)
- Sources: reimbursements, fees, lease terminations
- Impact: marginal but stabilizing
Gains on asset sales
Strategic dispositions realize appreciation and recycle capital, enabling Broadstone Net Lease to fund accretive acquisitions or accelerate de-leveraging; timing is actively managed to optimize risk-adjusted returns and portfolio yield. Divestments target mature assets where price appreciation exceeds replacement returns, with proceeds allocated to higher-yield net-lease opportunities or debt reduction.
- Recycle capital for accretive acquisitions
- De-lever balance sheet
- Timing to optimize returns
Base rent from long-term triple-net leases is the primary revenue source (rent collection ~98% in 2024), with tenants bearing property-level costs. Contractual escalations (fixed/CPI; US CPI +3.4% in 2024) preserve purchasing power. Percentage rent/overage provides upside (3–6% above breakpoints) while reimbursements/fees are ancillary (<5%). Strategic dispositions recycle capital for accretive buys.
| Stream | 2024 share | Notes |
|---|---|---|
| Base rent | ~85–90% | Primary, 98% collection |
| Escalations | Embedded | Fixed/CPI (CPI +3.4%) |
| Percentage rent | ~3–6% when triggered | Upside linked to sales |
| Ancillary | <5% | Reimbursements, fees |